FREEDOM / WISE
Worked ExampleHand-crafted

What does ₹1.5 lakh per year over 20 years deliver in a ULIP vs in Term + Direct Equity MF?

Scenario

32-year-old paying ₹1.5L/year for 20 years — comparing ULIP product vs unbundled Term + Direct Equity MF SIP

Inputs

Buyer age
32
Horizon years
20
Term premium INR
15000
Annual premium INR
1,50,000
Ulip net return %
7
Equity mf return %
12

Calculation

  1. 1.

    ULIP cover (typically 10× annual premium)

    10 × ₹1.5L₹15.00 L

  2. 2.

    ULIP 20-year corpus at 7% net (after all charges)

    ₹1.5L × FV factor at 7%₹65.00 L

  3. 3.

    Unbundled: pure term ₹1.5 Cr cover at 32, 30-year tenure

    market rate₹1.50 Cr

  4. 4.

    Unbundled: term premium per year

    market rate₹15,000

  5. 5.

    Unbundled: remaining for direct equity MF SIP

    ₹1.5L − ₹15K₹1.35 L

  6. 6.

    Unbundled: 20-year MF corpus at 12% on ₹11,250/month

    ₹11.25K × SIP-FV factor 989₹1.11 Cr

  7. 7.

    Total advantage of unbundling (corpus + 10× cover)

    see breakdown₹46.25 L

Conclusion

Unbundled approach delivers ₹1.11 crore vs ULIP's ₹65 lakh corpus — about 70% more — AND provides 10× the death cover (₹1.5 Cr vs ₹15L). Same out-of-pocket cost for the household.

Tradeoffs

The ULIP could outperform if equity markets dramatically underperform (5% gross return scenario) and inflation is low — but in that environment, the term + MF path still gives 10× cover. ULIP only wins if you would otherwise have spent the money (behavioural enforcement); for any disciplined saver, the math case for unbundling is decisive.

More in Insurance